
1,100,000

8,600,000 10%
7,740,000

29,260,000 3%
28,382,200

9,240,000 10%
8,316,000

94,050,000

5,687,000 12%
5,004,560

13,640,000 12%
12,003,200

46,200,000

8,000,000

1,870,000 12%
1,645,600

20,625,000 12%
18,150,000

39,600,000 7%
36,600,000

13,750,000

10,450,000

59,565,000

4,500,000 22%
3,500,000

3,817,000 12%
3,358,960

10,439,000 12%
9,186,320

20,200,000 3%
19,593,750

20,900,000 5%
19,800,000

1,500,000

8,580,000 9%
7,772,000



